Corestate Capital Holding S.A.

  • WKN: A141J3
  • ISIN: LU1296758029
  • Land: Großherzogtum Luxemburg

Nachricht vom 10.05.2022 | 07:30

Corestate reports figures for the first quarter of 2022 – business affected by increased macroeconomic uncertainties

DGAP-News: Corestate Capital Holding S.A. / Key word(s): Bond/Change in Forecast
Corestate reports figures for the first quarter of 2022 – business affected by increased macroeconomic uncertainties
10.05.2022 / 07:30
The issuer is solely responsible for the content of this announcement.

Corestate reports figures for the first quarter of 2022 – business affected by increased macroeconomic uncertainties

  • Consolidated aggregated revenues and gains of € 30m, EBITDA of € 0.7m, adjusted net profit of € -7.6m.
  • Property manager CAPERA sold; marketing of shopping centre in Gießen relaunched
  • Focus on refinancing – options will be analyzed together with financial advisor
  • Due to high uncertainties and adverse effects on the core business Management Board withdraws financial outlook for 2022

Frankfurt, 10 May 2022 – The Corestate Capital Group (Corestate) published its results for the 1st quarter of 2022 today. According to the figures, consolidated aggregated revenues and gains amounted to € 37.6m (previous year: € 37.3m). The aggregated revenues and gains from continued activities stood at € 29.7m, compared to € 30.2m in the same quarter of the previous year. EBITDA from continued business activities improved from minus € 0.2m in 2021 to € 0.7m. Net profit from continued business activities adjusted for one-off effects amounted to minus € 7.6m (previous year: minus € 7.0m). Real estate assets under management within Corestate’s core business amounted to approximately € 18.4bn as at the end of the 1st quarter 2022.

Income in the Real Estate Equity segment proved to be largely unchanged compared to the same quarter of the previous year. While debt business recorded higher income from performance fees in the first three months of 2022, the segment as a whole saw a slight decline. Overall, the company’s operating results are slightly below the planned targets, despite declining negative impacts due to the coronavirus pandemic.

The sale of the property management activities, initiated within the scope of the concentration on the core real estate business, is progressing according to plan. The purchase agreement for CAPERA (book value € 2.6m) was signed at the end of April. The transaction involves more than 270 employees, € 18m in aggregated revenues and gains in 2021 and approximately € 2.5bn in assets under management. The sale is expected to close in the 2nd quarter 2022, resulting in a cash inflow of €14.5m. The marketing approach for the shopping centre in Giessen will be also relaunched after completion of the modernization work with a clear focus on optimising the sales price. The refurbishment measures expected to be largely completed in the 3rd quarter, with the resulting increase in the overall architectural appeal already leading to higher tenant occupancy.

Debt reduction and refinancing of the Group remain core issues on the financial level. At the end of the 1st quarter, Group net financial debt amounted to € 532.7m (2021: € 526.5m), while cash and cash equivalents stood at € 63.3m (2021: € 62.8m). In the light of the measures initiated to generate additional liquidity Management is currently analyzing appropriate options in parallel to refinance the bonds maturing in November 2022 and April 2023. For this purpose, Corestate has brought a financial advisor on board, who, if necessary, will prepare possible alternative scenarios together with the company. The Management Board will continue to prioritize the steps already taken to optimize the capital structure and free up liquidity.

The significant rise in macroeconomic risks generated since the outbreak of war in Ukraine and the ongoing disruptions to global supply chains are now also affecting the real estate sector. The dynamic interest rate and inflation structure is already leading to a decline in transaction business and greater restraint among clients. In addition, there are also increased uncertainties due to the as yet unresolved question of the company’s refinancing with potentially adverse implications for new business in the current year. Given the apparent decrease in income as a result, particularly in association with acquisition and performance-related fees in the core markets and products, the company no longer considers it likely that it will achieve the originally planned and published targets for the financial year. However, due to the high degree of uncertainty, it is currently not possible to provide a reliable figure for a precise deviation. The Management Board is therefore withdrawing the forecast for fiscal 2022 and the corresponding dividend statement until further notice.

Key Figures

        Q1-2022   Q1-2021   Change  
Aggregated revenue and gains   € Mio.   37.6   37.3   1.0%  
Aggregated revenue and gains from continued activities   € Mio.   29.7   30.2   -1.6%  
Revenue from Real Estate Equity Segment   € Mio.   12.4   11.7   6.0%  
Revenue from Real Estate Debt Segment   € Mio.   17.7   21.3   -16.9%  
Income from Other Segments   € Mio.   -0.4   -2.9      
EBITDA   € Mio.   -0.7   -2.0      
EBITDA from continued activities   € Mio.   0.7   -0.2      
EBITDA margin   %   2.5%   -0.8%      
Net profit   € Mio.   -10.9   -14.5      
Net profit from continued activities   € Mio.   -9.3   -12.0      
Adjusted net profit1   € Mio.   -9.1   -9.1      
Adjusted net profit from continued activities1   € Mio.   -7.6   -7.0      
Earnings per share from continued activities     -0.30   -0.53      
        31.03.2022   31.12.2021      
Book value equity per share     18.03   18.31      
Total equity   € Mio.   616.5   626.2      
Number of shares outstanding       34,193,808   34,193,808      
Equity ratio   %   44.3   44.3      
Cash and cash equivalents   € Mio.   63.3   62.8      
Net debt   € Mio.   532.7   526.5      
Net debt / EBITDA       12.47   12.04      
Assets under management   € Mrd.   23.9   27.8      
Number of employees   FTE   791   811      

1 Adjusted for effects from deferred taxes and purchase price allocations (PPAs)

Press contact
Jorge Person
T: +49 69 3535630-136 / M: +49 162 2632369

Investor Relations contact
Thomas Fritsche
T: +49 69 3535630-106 / M: +49 162 1036025


About CORESTATE Capital Holding S.A. (CORESTATE)

CORESTATE is an investment manager and co-investor with around € 24bn in assets under management (as at 31/03/2022). The company sees itself as a manager for the entire length of the real estate value chain. Thanks to its fully integrated real estate platform, it is able to offer investors a wide range of services, especially the opportunity to invest in large-scale societal trends such as urbanization, demographic shifts or sustainability – trends that will continue to have a decisive influence on the living and working environment in the long term. The consistent focus on asset classes that will be successful in the long run constitutes a central cornerstone of the company strategy. At CORESTATE, all concepts are supported with ESG expertise that is unique to the industry. With more than 800 experts, CORESTATE offers clients and investors a full range of services and consultation from a single source, from project financing and real estate management to sales. CORESTATE is listed on the Frankfurt Stock Exchange and operates as a respected business partner for institutional and semi-institutional investors as well as high-net-worth private investors in 11 countries across Europe, with offices in Frankfurt, Vienna, Zurich, Paris, Madrid and London. Please visit for further information.

Forward-looking statements

This press release may contain certain forward-looking statements based on current assumptions and forecasts made by our management. Various known and unknown risks, uncertainties and other factors could lead to material differences between the actual future results, financial position, development or performance of the Company and the estimates given here. These factors include those described in published reports. These reports are available on our website The Company assumes no obligation whatsoever to update these forward-looking statements or to conform them to future events or developments. No inappropriate significance should be attached to forward-looking statements, which apply only to the date of this communication.

10.05.2022 Dissemination of a Corporate News, transmitted by DGAP - a service of EQS Group AG.
The issuer is solely responsible for the content of this announcement.

The DGAP Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at

show this

GBC im Fokus

ISA gAG: Attraktive Wandelanleihe

Die International School Augsburg begibt Wandelanleihe als weiteren Finanzierungsbaustein des geplanten Schulneubaus; unserer Einschätzung nach liegen attraktive Konditionen vor und die Anleihe ist von der ISA gAG solide finanzierbar; das Wertpapier ist aus unserer Sicht sowohl für das Unternehmen als auch für die Investoren ein attraktives Investment.

Events im Fokus

Termine 2022

12./13. Oktober 2022: Fachkonferenz Finanzdienstleistungen/Technologie

News im Fokus

Trotz turbulenten Marktumfeldes – Continental blickt zuversichtlich auf das zweite Halbjahr

09. August 2022, 08:30

Aktueller Webcast

home24 SE

Webcast Q2 2022 Trading Update

16. August 2022

Aktuelle Research-Studie

Schweizer Electronic AG

Original-Research: Schweizer Electronic AG (von Montega AG): Halten

09. August 2022