Fingrid Oyj
Fingrid Group’s Interim report 1 Jan – 30 Jun 2014
Fingrid Oyj / Miscellaneous 24.07.2014 11:41 Dissemination of a Regulatory Announcement, transmitted by DGAP - a company of EQS Group AG. The issuer is solely responsible for the content of this announcement. --------------------------------------------------------------------------- Helsinki, Finland, 2014-07-24 11:41 CEST (GLOBE NEWSWIRE) -- Fingrid Oyj Interim report 24.7.2014 at 12.40 EET Figures in brackets refer to the corresponding period the previous year, unless otherwise stated. Financial development Jan-Jun 2014 -- The Group's turnover between January and June was 305 (280) million euros -- The Group's net profit was 99 (69) million euros. -- Consolidated profit for the financial period was 76 (40) million euros. -- The cash flow from the Group's operations with capital expenditure deducted was 97 (39) million euros -- Interest-bearing borrowings totalled 1,056 million euros (977 million). -- Capital expenditure was 57 (64) million euros. -- The equity ratio was 29.8% (28.9%) -- Earnings per share totalled 22,906 (11,990) euros Financial development Apr-Jun 2014 -- The Group's turnover between April and June was 114 (110) million euros -- Operating profit for the second quarter of the year was 20 million euros (-10 million). -- The Group's profit between April and June was 14 (-15) million euros KEY FIGURES 1-6/14 1-6/13 change 4-6/14 4-6/13 change 1-12/13 % % -------------------------------------------------------------------------------- Turnover MEUR 305.3 280.1 9.0 114.1 109.5 4.1 543.1 -------------------------------------------------------------------------------- Capital MEUR 57.5 63.6 -9.6 25.9 29.1 -11.2 225.3 expenditur e, gross -------------------------------------------------------------------------------- - % of % 18.8 22.7 22.7 26.6 41.5 turnover -------------------------------------------------------------------------------- Research MEUR 0.9 0.9 1.9 0.5 0.4 11.7 1.8 and developmen t expenses -------------------------------------------------------------------------------- - % of % 0.3 0.3 0.4 0.4 0.3 turnover -------------------------------------------------------------------------------- Personnel, 297 282 5.3 306 288 6.2 277 average -------------------------------------------------------------------------------- Personnel 317 296 7.1 317 296 7.1 287 at the end of period -------------------------------------------------------------------------------- Salaries MEUR 10.4 9.4 10.2 5.2 4.8 8.1 19.0 and remunerati ons total -------------------------------------------------------------------------------- Operating MEUR 99.0 69.0 43.6 19.7 -10.2 293.4 115.3 profit -------------------------------------------------------------------------------- - % of % 32.4 24.6 17.2 -9.3 21.2 turnover -------------------------------------------------------------------------------- Profit MEUR 95.0 52.7 80.4 17.2 -20.1 185.5 87.3 before taxes -------------------------------------------------------------------------------- - % of % 31.1 18.8 15.1 -18.4 16.1 turnover -------------------------------------------------------------------------------- Profit for MEUR 76.2 39.9 91.0 13.8 -15.2 191.3 90.7 the financial period -------------------------------------------------------------------------------- Comprehensi MEUR 75.8 35.6 112.8 13.9 -14.6 195.1 86.1 ve income -------------------------------------------------------------------------------- Return on % 6.3 investment s (ROI) -------------------------------------------------------------------------------- Return on % 15.0 equity (ROE) -------------------------------------------------------------------------------- Equity % 29.8 28.9 3.1 29.8 28.9 3.1 29.5 ratio -------------------------------------------------------------------------------- Interest-be MEUR 1056.2 977.3 8.1 1056.2 977.3 8.1 1076.7 aring net borrowings -------------------------------------------------------------------------------- Gearing 1.7 1.7 1.7 1.7 1.7 -------------------------------------------------------------------------------- Profit/shar [Eur] 22 905.6 11990.3 91.0 27 277.9 e -------------------------------------------------------------------------------- Dividend/A [Eur] 29788.9 shares -------------------------------------------------------------------------------- Dividend/B [Eur] 16038.5 shares -------------------------------------------------------------------------------- Equity/shar [Eur] 191 459 178 125 7.5 193 293 e -------------------------------------------------------------------------------- Dividend % 109.2 payout ratio A shares -------------------------------------------------------------------------------- Dividend % 58.8 payout ratio series B shares -------------------------------------------------------------------------------- Number of shares -------------------------------------------------------------------------------- - Series A shares 2 078 2 078 2 078 2 078 2 078 shares -------------------------------------------------------------------------------- - Series B shares 1 247 1 247 1 247 1 247 1 247 shares -------------------------------------------------------------------------------- Total shares 3 325 3 325 3 325 3 325 3 325 -------------------------------------------------------------------------------- President of Fingrid Jukka Ruusunen: 'Strong import of electricity in the first half-year' Fingrid's first half-year result developed favourably on the whole. Fingrid's transmission connections to Sweden were in heavy use during the period. The transmission connections, however, are not sufficient in all conditions for such great import of electricity, which results in a higher regional price for electricity in Finland compared to other Nordic countries. In a maximal import situation, faults in transmission connections are immediately visible in the price of electricity. Because of the market situation, in the first half of the year Fingrid's congestion income has been clearly higher than in the previous year. The company has continued the implementation of its investment programme, which amounts to about 150 million euros per year. The focus of investments has now moved to the west coast. Increased wind power construction is also evident in the company's investment programme. During the spring, the company has made an investment decision concerning five power lines and substations, which connect wind power to the main grid. The total value of these investments is more than 50 million euros and the projects will be completed during 2015 and 2016. Calculation principles Fingrid's interim report has been prepared in accordance with standard IAS 34, Interim Financial Reporting. In this interim report, Fingrid has followed the same principles as in the annual financial statements for 2013, with the exception of hedge accounting for electricity derivatives, which was discontinued at the beginning of 2014, as a result of which the entire change in fair value of the said derivatives has been immediately recognised and will continue to be immediately recognised in the income statement. The hedge reserve of 11.6 million euros in the balance sheet will be recognised in the income statement and deducted from the profit in equal instalments during 2015 and 2016. Financial result Group turnover for the second quarter of the year was 114 (109) million euros. Grid revenue was 61 (57) million euros in the the second quarter. Other operating income was 1 (2) million euros. Costs for the second quarter were 106 (107) million euros. The Group's turnover between January and June was 305 (280) million euros. During the first half of the year, grid revenue rose to 185 (173) million euros, mainly as a result of the tariff increase of 8% carried out at the beginning of the year. Other operating income was 2 (3) million euros. Costs for the period January to June were 211 (210) million euros. In the period January-June, the consumption of electricity remained on the same level as last year at 42.7 (43.4) TWh. Sales of imbalance power were 77 (75) million euros. Fingrid's congestion income from connections between Finland and Sweden increased significantly to 24 (5) million euros. The increase in congestion income resulted from the market situation in which Finland has imported a significant amount of electricity from Sweden. Cross-border transmission income from the connection between Finland and Russia decreased to 4 (8) million euros. This is a result of a reduction in import from Russia. Congestion income from connections between Finland and Estonia decreased, and European inter-TSO compensation income increased from the level in the corresponding period of last year. Imbalance power costs were less than last year at 52 (58) million euros. The decision was therefore made in June to reduce the prices of the balance service from 1 August 2014. Loss energy costs increased to 34 (27) million euros as a result of greater losses and the increased price of loss energy compared to the reference period. At the end of June, approximately 96 (97) per cent of Fingrid's projected loss energy procurement for the remaining part of 2014 had been hedged at an average price of 42.4 (47.3) euros per megawatt hour. The costs of reserves, which safeguard the system security of the power system, decreased by 28 (32) million euros during the review period due to a fall in the market prices of reserves and as a result of the good market situation. As a consequence of the completion of several investment projects, depreciations increased by 6 million euros. Maintenance management costs fell to 7 (9) million euros. The costs for repairing the fault in the Fenno-Skan 1 direct current connection increased the maintenance management costs from the previous year. Turnover and other income 1-6/14 1-6/13 change 4-6/14 4-6/13 change (million [Eur]) [Eur]) % % -------------------------------------------------------------------------------- Grid service revenue 185 173 6.9 61 57 6.5 -------------------------------------------------------------------------------- Sales of imbalance power 77 75 2.2 35 35 0.1 -------------------------------------------------------------------------------- ITC income 7 5 27.4 3 2 14.0 -------------------------------------------------------------------------------- Cross-border transmission 4 8 -46.3 2 3 -39.9 income -------------------------------------------------------------------------------- Finland-Estonia congestion 1 2 -73.9 0 2 -90.7 income* -------------------------------------------------------------------------------- Peak load capacity income** 4 9 -56.9 2 5 -57.4 -------------------------------------------------------------------------------- Finland-Sweden congestion 24 5 412.2 9 4 123.0 income -------------------------------------------------------------------------------- Other turnover 4 3 51.4 2 1 56.1 -------------------------------------------------------------------------------- Other operating income 2 3 -37.0 1 2 -70.6 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Turnover and other income 307 283 8.6 115 111 3.0 total -------------------------------------------------------------------------------- Costs (million [Eur]) 1-6/14 1-6/13 change 4-6/14 4-6/13 change % % -------------------------------------------------------------------------------- Purchase of imbalance power 52 58 -11.8 24 27 -9.3 -------------------------------------------------------------------------------- Cost of loss energy 34 27 25.4 16 12 29.0 -------------------------------------------------------------------------------- Depreciation 46 40 14.6 24 20 15.0 -------------------------------------------------------------------------------- Estlink grid rents 0 2 -100.0 0 2 -100.0 -------------------------------------------------------------------------------- Cost of reserves 28 32 -12.9 15 20 -24.6 -------------------------------------------------------------------------------- Personnel costs 12 11 8.0 6 6 3.5 -------------------------------------------------------------------------------- Cost of peak load capacity** 4 9 -57.6 2 5 -57.7 -------------------------------------------------------------------------------- Maintenance management costs 7 9 -27.9 4 5 -24.9 -------------------------------------------------------------------------------- ITC charges 5 5 6.5 2 2 -0.3 -------------------------------------------------------------------------------- Other costs 24 15 57.4 12 7 72.3 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Costs total 211 210 0.6 106 107 -1.1 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Operating pro?t excluding the 96 73 31.4 9 4 103.8 change in the fair value of commodity derivatives -------------------------------------------------------------------------------- Operating profit of Group, IFRS 99 69 43.6 20 -10 293.4 -------------------------------------------------------------------------------- *Fingrid's income from the congestion income between Finland and Estonia was 0.6 million euros.There were no costs (Finland-Estonia grid rental) during the period under review, since the EstLink connection has been under Fingrid's ownership since 30.12.2013.Before the transferral of ownership, congestion income profits between Finland and Estonia were paid as grid rental to the owners of the connection. **The peak load capacity income and costs are related to the securing of the sufficiency of electricity during peak consumption hours within the framework of the Finnish Peak Load Capacity Act. Group operating profit for the second quarter of the year was 19.7 (-10.2) million euros. The profit before taxes was 17.2 (-20.1) million euros. Profit in the review period was 13.8 (-15.2) million euros and total comprehensive income 13.9 (-14.6) million euros. In the review period, net cash flow from the operations of the Group with capital expenditure deducted was 24 (39) million euros positive. The operating profit of the Group in the first half of the year was 99 (69) million euros. The profit before taxes was 95 (53) million euros. Profit for the financial period was 76 (40) million euros and total comprehensive income 76 (36) million euros. The greatest positive differences from the corresponding period the previous year can be attributed to changes in the fair value of derivatives (19 million euros) and congestion income from the Nordic countries (19 million euros). In the first half year, cash flow from the operations of the Group with capital expenditure deducted was 97 (39) million euros positive. The equity ratio was 29.8 (28.9) per cent at the end of the review period. The Group's profit for the financial period is characterised by seasonal fluctuations, which is why the profit for the entire year cannot be directly estimated on the basis of profit from this review period. Investments and maintenance Fingrid's investment programme is proceeding according to plan. Dozens of projects to improve the operational reliability and transmission capacity of the main grid are ongoing in different parts of Finland. The focus of the investment programme is moving to the west coast. Significant projects are the EUR 25.5-million Hikia-Forssa project and the EUR 16.7-million Ulvila-Kristinestad project. In the review period, the decision was made to construct a 400kV power line between Hirvisuo and Kalajoki, the total costs of which will be about 18 million euros. During the spring, Fingrid made five investment decisions, which will connect wind power to the main grid. The total value of investments to be completed in 2015-2016 exceeds 50 million euros. According to Finland's energy and climate strategy, the production of wind power will be increased to 9 terawatt hours by 2025. The operational reliability of power lines has been improved by clearing about 5,000 ha. of land around the lines during this year and by taking care of trees in about 900 km of marginal zones. During the spring, according to an ITOMS (International Transmission Operations & Maintenance Study), Fingrid was found to be amongst the best in the world in maintenance management in terms of both quality and costs. Power system Electricity consumption in Finland in the period April-June was 18.9 (18.9) terawatt hours. Between January and June, electricity consumption in Finland totalled 42.7 (43.4) terawatt hours. A total of 34 (32.5) terawatt hours of electricity was transmitted in Fingrid's grid during the same period, representing 79.6 per cent of the electricity consumption in Finland. Between April and June, 4.2 (2.6) TWh of electricity was imported from Sweden to Finland, and 0.04 (0.3) TWh was exported from Finland to Sweden. Between January and June, 9.3 (4.8) TWh of electricity was imported from Sweden to Finland, and 0.07 (0.6) TWh was exported from Finland to Sweden. Between April and June, the volume of electricity imported from Estonia was 0.02 (0.2) TWh and 1.0 (0.3) TWh was exported from Finland to Estonia. The volume of electricity imported from Estonia to Finland between January and June was 0.03 (0.4) TWh and 2.3 (0.6) TWh was exported from Finland to Estonia. Between April and June, 0.5 (0.9) TWh of electricity was imported from Russia to Finland, and between January and June the import volume was 1.3 (2.7) TWh. The transmission capacity of electricity from Russia to Finland has been fully available, with the exception of maintenance work performed on the Russian grid during April. During the maintenance work, the transmission capacity was less than normal, but still sufficient for market needs. The import of electricity from Russia has been small, as it was the previous year. Import fluctuation within 24-hour periods, however, has been great. The Fenno-Skan 1 direct current connection between Finland and Sweden was disconnected from the grid on 25 May 2014 and was out of use until 27 May 2014. The Estonian direct current connection EstLink 2 was disconnected on 25 June and reconnected on 26 June. Fenno-Skan 1 was disconnected from the grid on 28 June and reconnected on 29 June. Ongoing investment work in Ostrobothnia required outage arrangements and the operational reliability of the main grid was ensured in May-June by purchasing local electricity production for the grid and by using Fingrid's Kristiina reserve power plant. Power system operation 1-6/14 1-6/13 4-6/14 4-6/13 -------------------------------------------------------------------------- Electricity consumption in Finland TWh 42.7 43.4 18.9 18.9 -------------------------------------------------------------------------- Fingrid's transmission volume TWh 34.0 32.5 15.8 14.9 -------------------------------------------------------------------------- Fingrid's loss energy volume TWh 0.6 0.5 0.3 0.2 -------------------------------------------------------------------------- -------------------------------------------------------------------------- Electricity transmission Finland - Sweden Exports to Sweden TWh 0.07 0.6 0.04 0.3 -------------------------------------------------------------------------- Imports from Sweden TWh 9.3 4.8 4.2 2.6 -------------------------------------------------------------------------- -------------------------------------------------------------------------- Electricity transmission Finland - Estonia Exports to Estonia TWh 2.3 0.6 1.0 0.3 -------------------------------------------------------------------------- Imports from Estonia TWh 0.03 0.4 0.02 0.2 -------------------------------------------------------------------------- -------------------------------------------------------------------------- Electricity transmission Finland - Russia Imports from Russia TWh 1.3 2.7 0.5 0.9 -------------------------------------------------------------------------- Electricity market During the second quarter of the year, the average Nordic price (system price) of electricity was 25.68 (38.75) euros per megawatt hour and the Finnish regional price was 34.55 (39.93) euros per megawatt hour. During the first half of the year, the average price (system price) on the Nordic spot markets was 27.92 (40.37) euros per megawatt hour and the Finnish regional price was 34.89 (41.01) euros per megawatt hour. Fingrid's counter trade costs between January and June were approximately 6.5 (0.5) million euros, which were related to ensuring operational reliability in connection with outage arrangements required by investment projects and to disturbances in Fenno-Skan connections. Electricity market 1-6/14 1-6/13 4-6/14 4-6/13 -------------------------------------------------------------------------------- Nord Pool system price, average [Eur]/MWh 27.92 40.36 25.68 38.75 -------------------------------------------------------------------------------- Area price Finland, average [Eur]/MWh 34.89 40.99 34.55 39.96 -------------------------------------------------------------------------------- Congestion income between Finland and Sweden, 47.7 9.3 17.7 7.9 million [Eur]* -------------------------------------------------------------------------------- Congestion hours between Finland and Sweden %* 46.7 9.3 31.5 11.1 -------------------------------------------------------------------------------- Congestion income between Finland and Estonia, 1.1 4.4 0.3 3.4 million [Eur]* -------------------------------------------------------------------------------- Congestion hours between Finland and Estonia %* 6.86 29.9 2.43 33.3 -------------------------------------------------------------------------------- *The congestion income between Finland and Sweden as well as between Finland and Estonia is divided between the relevant TSOs in equal proportions. The income and costs of the transmission connections are presented in the tables under Financial Result. Financing The financial position of the Group continued to be satisfactory. The net financial costs of the Group in the period April-June were 3 (10) million euros. The net financial costs between January and June were 5 (17) million euros, including the positive change of 5 (-7) million euros in the fair value of derivatives. Financial assets recognised at fair value in the income statement, and cash and cash equivalents amounted to EUR 203 (215) million on 30 June 2014. Moreover, the company has an undrawn revolving credit facility of 250 million euros. Interest-bearing loans totalled 1,260 (1,192) million euros, of which 1,012 (1,018) million euros were long-term and 248 (174) million euros were short-term. The counterparty risk involved in the derivative contracts relating to financing was 34 (50) million euros. In the second quarter, the company organised 110 million euros of finance from private capital markets with a maturity of 15 years. On 14 April 2014, the international rating agency Standard & Poor's Rating Services (S&P) changed Fingrid Oyj's outlook changed from stable to negative. The deterioration in outlook is a direct result of the similar deterioration in the outlook of the Finnish government, which is Fingrid's majority owner. Personnel In the first half of the year, Fingrid had 297 (282) employees, 271 (264) of whom were employed permanently. Auditing The consolidated figures in this Interim Report are unaudited. Shareholders' meetings and dividend policy On 6 June 2014, the shareholders concluded a new shareholder agreement concerning A- and B-shares. On the same day, the Annual General Meeting was held, which elected the Board of Directors, and decided on changing the Articles of Association and on holding an extraordinary general meeting. The changes to the Articles of Association concerned, among other things, specification of the definitions of the company's field of business, a regulation concerning distribution of dividends between A- and B-shares, majority voting requirements concerning a change to the Articles of Association, the fact that personal deputy members will no longer be elected as ordinary members of the Board, the repeal of the regulation concerning the upper age limit for Board members, the Advisory Committee and other changes of a technical nature. All decisions made at the Annual General Meeting were reported on 6 June 2014 on the company's website and on the London Stock Exchange.The Annual General Meeting also accepted the financial statements for 2013, confirmed the income statement and balance sheet, and discharged the members of the Board of Directors and the President from liability. The Annual General Meeting elected Helena Wallden M.Sc. (Tech.) as the Chairman of the Board of Directors for 2014 and Juha Majanen (Budget Counsellor, Ministry of Finance) as Deputy Chairman. Other members elected to the Board were Managing Director Sirpa Ojala, and Directors Esko Torsti and Juhani Jarvi. The Board assembled on 6 June approved Fingrid's dividend policy. All decision made at the Annual General meeting were reported on 6 June 2014 on the company's website and on the London Stock Exchange. The Annual General Meeting decided to pay a dividend of 6.7 million euros. The extraordinary general meeting held on 18 June decided to pay an additional dividend of 75.2 million euros. These dividends were paid in June 2014. Events after review period and outlook for the remaining part of the year Fingrid Group's profit for the financial year 2014 before taxes and without the change in the fair value of derivatives is expected to increase from the previous year. The uncertainty involved in reserve costs, congestion income and in cross-border income on the interconnections from Russia makes it difficult to anticipate Fingrid's financial result for the entire year. Notes: Tables for the Interim Report 1 January - 30 June 2014 Further information: Jukka Ruusunen, President & CEO, tel. +358 30 395 5140 or +358 40 593 8428 Jan Montell, Chief Financial Officer, tel. +358 30 395 5213 or +358 40 592 4419 Notes:Tables for the Interim Report 1 January - 30 June 2014 Condensed 1-6/20 1-6/20 Change 4-6/20 4-6/20 Change 1.-12.2013 consolidated 14 13 % 14 13 % statement of comprehensive income, million euros -------------------------------------------------------------------------------- Turnover 305.3 280.1 25.2 114.1 109.5 4.5 543.1 -------------------------------------------------------------------------------- Other operating 1.7 2.7 -1.0 0.5 1.8 -1.2 4.1 income -------------------------------------------------------------------------------- Depreciation -45.6 -39.8 -5.8 -23.6 -20.5 -3.1 -81.7 -------------------------------------------------------------------------------- Operating expenses -162.4 -174.0 11.6 -71.4 -101.0 29.6 -350.2 -------------------------------------------------------------------------------- Operating profit 99.0 69.0 30.0 19.7 -10.2 29.8 115.3 -------------------------------------------------------------------------------- Finance income and -4.6 -16.7 12.1 -2.7 -10.1 7.4 -28.7 costs -------------------------------------------------------------------------------- Portion of profit of 0.7 0.4 0.3 0.2 0.2 0.1 0.7 associated companies -------------------------------------------------------------------------------- Profit before taxes 95.0 52.7 42.4 17.2 -20.1 37.3 87.3 -------------------------------------------------------------------------------- Income taxes -18.9 -12.8 -6.1 -3.4 5.0 -8.3 3.4 -------------------------------------------------------------------------------- Profit for the 76.2 39.9 36.3 13.8 -15.2 29.0 90.7 financial period -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Other comprehensive income -------------------------------------------------------------------------------- Cash flow hedges 0.0 -3.6 3.6 0.0 0.8 -0.8 -4.0 -------------------------------------------------------------------------------- Translation reserve -0.4 -0.6 0.3 0.1 -0.2 0.3 -0.6 -------------------------------------------------------------------------------- Items related to 0.0 0.0 0.0 0.0 0.0 0.0 0.0 long-term asset items available for sale -------------------------------------------------------------------------------- Total comprehensive 75.8 35.6 40.2 13.9 -14.6 28.5 86.1 income for the financial period -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Profit attributable to: -------------------------------------------------------------------------------- Equity holders of 76.2 39.9 36.3 13.8 -15.2 29.0 90.7 the company -------------------------------------------------------------------------------- Total comprehensive income attributable to: -------------------------------------------------------------------------------- Equity holders of 75.8 35.6 40.2 13.9 -14.6 28.5 86.1 the company -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Earnings per share 22 906 11 990 10 915 4 161 -4 560 8 722 27 278 (euros) belonging to the owners of parent company, calculated from profit* -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- no dilution effect Condensed consolidated balance sheet, 30.6.2014 30.6.2013 Change 31.12.2013 million euros % -------------------------------------------------------------------------------- ASSETS -------------------------------------------------------------------------------- Non-current assets -------------------------------------------------------------------------------- Goodwill 87.9 87.9 0.0 87.9 -------------------------------------------------------------------------------- Intangible assets 92.8 91.4 1.4 92.8 -------------------------------------------------------------------------------- Property, plant and equipment 1 615.9 1 506.2 109.7 1 623.4 -------------------------------------------------------------------------------- Investments 11.0 8.4 2.6 10.7 -------------------------------------------------------------------------------- Derivatives 42.3 52.6 -10.3 42.3 -------------------------------------------------------------------------------- Receivables 13.0 18.2 -5.2 18.0 -------------------------------------------------------------------------------- Current assets -------------------------------------------------------------------------------- Inventories 13.2 11.8 1.3 11.4 -------------------------------------------------------------------------------- Derivatives 4.9 1.8 3.1 2.1 -------------------------------------------------------------------------------- Receivables 51.1 61.6 -10.5 76.0 -------------------------------------------------------------------------------- Financial assets recognised in income 105.2 210.8 -105.6 195.0 statement at fair value -------------------------------------------------------------------------------- Cash and cash equivalents 98.2 3.7 94.5 22.3 -------------------------------------------------------------------------------- Total assets 2 135.4 2 054.4 81.0 2 182.0 -------------------------------------------------------------------------------- SHAREHOLDERS' EQUITY AND LIABILITIES -------------------------------------------------------------------------------- Shareholders' equity belonging to the owners of the parent company -------------------------------------------------------------------------------- Shareholders' equity 636.6 592.3 44.3 642.7 -------------------------------------------------------------------------------- Non-current liabilities -------------------------------------------------------------------------------- Current interest-bearing liabilities 1 011.9 1 017.5 -5.6 975.3 -------------------------------------------------------------------------------- Derivatives 44.9 38.4 6.5 38.8 -------------------------------------------------------------------------------- Other current liabilities 129.1 160.2 -31.1 121.5 -------------------------------------------------------------------------------- Current liabilities -------------------------------------------------------------------------------- Current interest-bearing liabilities 247.8 174.3 73.5 318.7 -------------------------------------------------------------------------------- Derivatives 8.6 7.5 1.1 15.5 -------------------------------------------------------------------------------- Other current liabilities 56.5 64.2 -7.8 69.5 -------------------------------------------------------------------------------- Total shareholders' equity and 2 135.4 2 054.4 81.0 2 182.0 liabilities -------------------------------------------------------------------------------- Consolidated statement of changes in total equity. EUR million -------------------------------------------------------------------------------- - Attributable to Share Share Fair Translati Retained Total equity holders of capita premium value on earnings equity the parent company l account reserves reserve -------------------------------------------------------------------------------- 1.1.2013 55.9 55.9 -7.6 0.6 464.9 569.8 -------------------------------------------------------------------------------- Comprehensive income -------------------------------------------------------------------------------- Profit or loss 39.9 39.9 -------------------------------------------------------------------------------- Other comprehensive income -------------------------------------------------------------------------------- Cash flow hedges -3.6 -3.6 -------------------------------------------------------------------------------- Translation reserve -0.6 -0.6 -------------------------------------------------------------------------------- Items related to 0.0 0.0 long-term asset items available for sale -------------------------------------------------------------------------------- Total other -3.6 -0.6 -4.2 comprehensive income adjusted by tax effects -------------------------------------------------------------------------------- Comprehensive income -3.6 -0.6 39.9 35.6 -------------------------------------------------------------------------------- Transactions with owners -------------------------------------------------------------------------------- Dividend relating to -13.1 -13.1 2012 -------------------------------------------------------------------------------- 30.6.2013 55.9 55.9 -11.2 0.0 491.6 592.3 -------------------------------------------------------------------------------- Comprehensive income -------------------------------------------------------------------------------- Profit or loss 50.8 50.8 -------------------------------------------------------------------------------- Other comprehensive income -------------------------------------------------------------------------------- Cash flow hedges -0.4 -0.4 -------------------------------------------------------------------------------- Translation reserve 0.0 0.0 -------------------------------------------------------------------------------- Items related to 0.0 0.0 long-term asset items available for sale -------------------------------------------------------------------------------- Total other -0.4 0.0 -0.4 comprehensive income adjusted by tax effects -------------------------------------------------------------------------------- Comprehensive income -0.4 0.0 50.8 50.4 -------------------------------------------------------------------------------- 1.1.2014 55.9 55.9 -11.6 0.0 542.4 642.7 -------------------------------------------------------------------------------- Comprehensive income -------------------------------------------------------------------------------- Profit or loss 76.2 76.2 -------------------------------------------------------------------------------- Other comprehensive income -------------------------------------------------------------------------------- Translation reserve -0.4 -0.4 -------------------------------------------------------------------------------- Items related to 0.0 0.0 long-term asset items available for sale -------------------------------------------------------------------------------- Total other 0.0 -0.4 -0.4 comprehensive income -------------------------------------------------------------------------------- Comprehensive income 0.0 -0.4 76.2 75.8 -------------------------------------------------------------------------------- Transactions with owners -------------------------------------------------------------------------------- Dividend relating to -81.9 -81.9 2013 -------------------------------------------------------------------------------- 30.6.2014 55.9 55.9 -11.6 -0.4 536.7 636.6 -------------------------------------------------------------------------------- Condensed consolidated cash flow statement. Eur 1-6/201 1-6/201 1.-12.2013 million 4 3 -------------------------------------------------------------------------------- Cash flow from operating activities -------------------------------------------------------------------------------- Profit for the financial period 76.2 39.9 90.7 -------------------------------------------------------------------------------- Adjustments 65.0 71.3 111.1 -------------------------------------------------------------------------------- Changes in working capital 16.9 12.2 -0.5 -------------------------------------------------------------------------------- Interest paid -12.0 -12.5 -21.6 -------------------------------------------------------------------------------- Interest received 0.8 0.8 1.2 -------------------------------------------------------------------------------- Taxes paid -7.9 -6.8 -22.1 -------------------------------------------------------------------------------- Net cash flow from operating activities 138.9 104.9 158.8 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Cash flow from investing activities -------------------------------------------------------------------------------- Investments in property. plant and equipment -59.9 -67.5 --222.3 -------------------------------------------------------------------------------- Investments in intangible assets -1.6 -1.7 -4.7 -------------------------------------------------------------------------------- Investments in other assets 0.0 -2.0 -------------------------------------------------------------------------------- Proceeds from sale of property. plant and 0.2 4.0 4.0 equipment -------------------------------------------------------------------------------- Dividend received 0.3 0.0 0.3 -------------------------------------------------------------------------------- Contributions received 19.9 -------------------------------------------------------------------------------- Interest paid -0.9 -0.8 -1.7 -------------------------------------------------------------------------------- Net cash flow from investing activities -41.8 -66.0 -226.4 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Cash flow from financing activities -------------------------------------------------------------------------------- Withdrawal of loans 263.0 128.3 528.6 -------------------------------------------------------------------------------- Repayment of loans -292.1 -159.8 -444.5 -------------------------------------------------------------------------------- Dividends paid -81.9 -6.7 -13.1 -------------------------------------------------------------------------------- Net cash flow from financing activities -111.0 -38.2 71.0 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Net change in cash and cash equivalents -13.9 0.7 3.5 -------------------------------------------------------------------------------- Cash and cash equivalents at the beginning of the 217.3 213.8 213.8 financial period -------------------------------------------------------------------------------- Cash and cash equivalents at the end of the 203.4 214.5 217.3 financial period -------------------------------------------------------------------------------- QUARTERLY FIGURES ----------------------------------------------------------------------------- Q2/2014 Q1/2014 Q4/2013 Q3/2013 Q2/2013 Q1/2013 ----------------------------------------------------------------------------- Turnover EUR M 114.1 191.3 155.1 107.8 109.5 170.6 ----------------------------------------------------------------------------- Operating profit EUR M 19.7 79.3 36.5 9.9 -10.2 79.1 ----------------------------------------------------------------------------- Operating profit % 17.2 41.5 23.5 9.2 -9.3 46.4 ----------------------------------------------------------------------------- INVESTMENTS . EUR MILLIONEUROS 1-6/2014 1-6/2013 -------------------------------------------------- Grid investments 53.5 56.5 -------------------------------------------------- Substations 30.1 34.7 -------------------------------------------------- Transmission lines 23.4 21.8 -------------------------------------------------- -------------------------------------------------- Gas turbine investments 0.4 1.9 -------------------------------------------------- Current gas turbine plants 0.0 -------------------------------------------------- New gas turbine plants 0.4 1.9 -------------------------------------------------- -------------------------------------------------- Other investments 3.6 5.1 -------------------------------------------------- ICT 3.6 4.0 -------------------------------------------------- Other 0.0 1.1 -------------------------------------------------- -------------------------------------------------- Total investments 57.5 63.6 -------------------------------------------------- RESEARCH AND DEVELOPMENT EXPENSES. MILLIONEUROS ------------------------------------------------------------------- 1-6/2014 1-6/2013 ------------------------------------------------------------------- Research and development expenses 0.9 0.9 ------------------------------------------------------------------- DERIVATIVE AGREEMENTS. EUR MILLIONEUROS -------------------------------------------------------------------------------- - 30.6.2014 -------------------------------------------------------------------------------- Interest and currency derivatives Fair Fair Net Nominal value value fair value pos. neg. value -------------------------------------------------------------------------------- Cross-currency swaps 34 -9 25 342 -------------------------------------------------------------------------------- Forward contracts 1 1 -79 -------------------------------------------------------------------------------- Interest rate swaps 20 -13 7 471 -------------------------------------------------------------------------------- Call options. bought 0 0 275 bought -------------------------------------------------------------------------------- Total 55 -22 34 1 008 ================================================================================ -------------------------------------------------------------------------------- Electricity derivatives Fair Fair Net Volume value value fair TWh pos. neg. value -------------------------------------------------------------------------------- Electricity forward contracts. NASDAQ OMX Commodities. designated as hedge accounting* -------------------------------------------------------------------------------- Electricity forward contracts. NASDAQ OMX 0 -35 -35 4.22 Commodities not designated as hedge accounting* -------------------------------------------------------------------------------- Total 0 -35 -35 4.22 ================================================================================ *Fingrid has ceased hedge accounting for electricity derivates from the beginning of 2014. The hedge fund in the balance sheet will be dismantled during 2015 and 2016. DERIVATIVE AGREEMENTS. EUR MILLIONEUROS -------------------------------------------------------------------------------- - 30.6.2013 31.12.2013 -------------------------------------------------------------------------------- Interest and Fair Fair Net Nomina Fair Fair Net Nomina currency value value fair l value value fair l derivatives pos. neg. value value pos. neg. value value -------------------------------------------------------------------------------- Cross-currency 52 -6 46 366 40 -9 31 366 swaps -------------------------------------------------------------------------------- Forward 0 0 3 -1 -1 135 contracts -------------------------------------------------------------------------------- Interest rate 10 -7 3 421 12 -8 4 471 swaps -------------------------------------------------------------------------------- Call options. 0 0 665 350 bought bought -------------------------------------------------------------------------------- Total 62 -13 50 1 455 52 -18 34 1322 ================================================================================ -------------------------------------------------------------------------------- Electricity Fair Fair Net Volume Fair Fair Net Volume derivatives value value fair TWh value value fair TWh pos. neg. value pos. neg. value -------------------------------------------------------------------------------- Electricity -18 -18 2.16 -19 -19 1.76 forward contracts. NASDAQ OMX Commodities. designated as hedge accounting -------------------------------------------------------------------------------- Electricity -18 -18 1.86 -20 -20 2.21 forward contracts. NASDAQ OMX Commodities not designated as hedge accounting -------------------------------------------------------------------------------- Total 0 -36 -36 4.01 -38 -38 3.97 ================================================================================ Fair value hierarchy. EUR million 30.6.2014 -------------------------------------------------------------------------------- Level 1 Level 2 Level 3 -------------------------------------------------------------------------------- Financial assets recognised at fair value -------------------------------------------------------------------------------- Available-for-sale investments -------------------------------------------------------------------------------- Interest and currency derivatives 55 -------------------------------------------------------------------------------- Financial assets recognised at fair value 20 85 -------------------------------------------------------------------------------- Financial assets recognised at fair value total 20 140 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Financial liabilities recognised at fair value -------------------------------------------------------------------------------- Interest and currency derivatives -22 -------------------------------------------------------------------------------- Electricity forward contracts. NASDAX OMX Commodities -35 -------------------------------------------------------------------------------- Financial liabilities recognised at fair value total -35 -22 -------------------------------------------------------------------------------- Fair value measurement of assets and liabilities are categorised in a three-level hierarchy in the fair value presentation. The appropriate hierarchy is based on the input data of the instrument. The level is determined on the basis of the lowest level of input for the instrument in its entirety that is significant to the fair value measurement. Level 1: inputs are publicly quoted in active markets. Level 2: inputs are not publicly quoted and are observable market parameters either directly or indirectly. Level 3: inputs are not publicly quoted or observable market parameters. Commitments and contingencies. EUR million 30.6.2014 30.6.2013 31.12.2013 ----------------------------------------------------------------------------- Pledges/ bank balances 1 0 5 ----------------------------------------------------------------------------- Rental liabilities 32 27 28 ----------------------------------------------------------------------------- Commitment fee of revolving credit facility 2 2 2 ----------------------------------------------------------------------------- Total 35 29 34 ----------------------------------------------------------------------------- Investment commitments 119 224 137 ----------------------------------------------------------------------------- Other financial liabilities 2 2 2 ----------------------------------------------------------------------------- Changes in property. plant and equipment. EUR 30.6.2014 30.6.2013 31.12.2013 million -------------------------------------------------------------------------------- Carrying amount at beginning of period 1 623 1 485 1 485 -------------------------------------------------------------------------------- Increases 40 62 222 -------------------------------------------------------------------------------- Decreases -2 -2 -3 -------------------------------------------------------------------------------- Depreciation and amortisation expense -45 -38 -80 -------------------------------------------------------------------------------- Carrying amount at end of period 1 616 1 506 1 623 -------------------------------------------------------------------------------- Transactions with associated companies. EUR 30.6.2014 30.6.2013 31.12.2013 million -------------------------------------------------------------------------------- Sales 5 3 8 -------------------------------------------------------------------------------- Purchases 21 20 43 -------------------------------------------------------------------------------- Receivables 2 1 3 -------------------------------------------------------------------------------- Liabilities 0 0 0 -------------------------------------------------------------------------------- Transactions with owners 30.6.2014 30.6.2013 31.12.2013 million euros ---------------------------------------------------------- Owners ---------------------------------------------------------- Purchases 6 5 24 ---------------------------------------------------------- Liabilities 0 1 ---------------------------------------------------------- Other related parties ---------------------------------------------------------- Sales 56 48 83 ---------------------------------------------------------- Purchases 29 19 50 ---------------------------------------------------------- Receivables 5 4 9 ---------------------------------------------------------- Liabilities 5 3 5 ---------------------------------------------------------- Accounting principles This interim report has been drawn up in accordance with standard IAS 34. Interim Financial Reporting. In this interim report Fingrid has followed the same principles as in the annual financial statements for 2013. Segment reporting The entire business of the Fingrid Group is deemed to comprise transmission system operation in Finland with system responsibility only constituting a single segment. There are no essential differences in the risks and profitability of individual products and services. This is why segment reporting in accordance with the IFRS 8 standard is not presented. Corporate rearrangements There have been no changes in the Group structure during the review period. Seasonal fluctuation The Group's operations are characterised by extensive seasonal fluctuations. General clause Certain statements in this release concern the future and are based on the management's present views. Due to their nature they contain some risk and uncertainty and are subject to changes in economy and the relevant business. Click on, or paste the following link into your web browser, to view the associated documents https://newsclient.omxgroup.com/cds/DisclosureAttachmentServlet?messageAttachmentId=481524 News Source: NASDAQ OMX 24.07.2014 DGAP's Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. Media archive at www.dgap-medientreff.de and www.dgap.de --------------------------------------------------------------------------- Language: English Company: Fingrid Oyj Finland Phone: Fax: E-mail: Internet: ISIN: XS0113638653 Category Code: MSC TIDM: BR96 Sequence Number: 2139 Time of Receipt: Jul 24, 2014 11:41:29 End of Announcement DGAP News-Service ---------------------------------------------------------------------------
Aktuelle News
Aktuelle Berichte
Keine Berichte gefunden
Anstehende Events
Keine Events gefunden
Webcasts
Keine Webcasts gefunden